v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net interest income:      
Interest income [1] $ 760,950 $ 772,904 $ 773,121
Interest expense [2] 496,274 509,541 333,293
Net interest income 264,676 263,363 439,828
Increase (decrease) in provision for credit losses 9,838 11,371 7,037
Other income (losses):      
Net unrealized gains (losses) on derivatives 2,963 (6,411) (1,482)
Realized gains (losses) on derivatives (21,540) (40,957) (561)
Periodic interest cost of swaps, net 23,780 17,167 (1,752)
Net gains (losses) on derivatives 5,203 (30,201) (3,795)
Investment management and advisory fees 2,710 0 0
Net unrealized gains (losses) on financial instruments at fair value 10,811 34,373 (736,899)
Net realized gains (losses) on sales of investments (5,219) (31,234) (76,473)
Gains (losses) on extinguishment of debt 0 3,875 (2,897)
Other investment gains (losses) 9,543 1,091 (1,866)
Total other income (losses) 23,048 (22,096) (821,930)
Other expenses:      
Compensation and benefits [3] 41,364 30,570 49,378
General and administrative expenses 23,201 25,117 22,651
Servicing and asset manager fees 29,795 32,624 36,005
Amortization of intangibles and depreciation expenses 321 0 0
Transaction expenses 7,091 15,379 16,146
Total other expenses 101,772 103,690 124,180
Income (loss) before income taxes 176,114 126,206 (513,319)
Income tax expense (benefit) 49 102 (253)
Net income (loss) 176,065 126,104 (513,066)
Dividends on preferred stock 85,736 73,750 73,765
Net income (loss) available to common shareholders $ 90,329 $ 52,354 $ (586,831)
Net income (loss) per share available to common shareholders:      
Basic (in dollars per share) $ 1.12 $ 0.68 $ (7.53)
Diluted (in dollars per share) $ 1.10 $ 0.68 $ (7.53)
Weighted average number of common shares outstanding:      
Basic (in shares) 80,976,745 76,685,785 77,979,582
Diluted (in shares) 82,157,622 77,539,289 77,979,582
[1] Includes interest income of consolidated VIEs of $640,499, $593,384 and $551,253 for the years ended December 31, 2024, 2023, and 2022. See Note 9 for further discussion.
[2] Includes interest expense of consolidated VIEs of $293,509, $282,542 and $197,823 for the years ended December 31, 2024, 2023, and 2022.See Note 9 for further discussion.
[3] Includes a related-party, non-cash imputed compensation expense from the Palisades Acquisition of $10 million for the year ended December 31, 2024.

Source