Chimera Investment Corporation Reports 2nd Quarter 2009 Core EPS of $0.10

NEW YORK--(BUSINESS WIRE)-- Chimera Investment Corporation (NYSE: CIM) today reported Core Earnings for the quarter ended June 30, 2009, of $48.9 million or $0.10 per average share as compared to Core Earnings for the quarter ended June 30, 2008, of $6.9 million or $0.18 per average share and Core Earnings for the quarter ended March 31, 2009, of $15.4 million or $0.09 per average share. "Core Earnings" represents a non-GAAP measure that approximates distributable income, and is defined as GAAP net income (loss) excluding non-cash equity compensation expense, gains or losses on sales of securities and terminations of interest rate swaps and unrealized gains or losses on interest rate swaps. The Company reported GAAP net income of $51.6 million or $0.10 per average share for the quarter ended June 30, 2009, as compared to GAAP net income of $33.9 million or $0.87 per average share for the quarter ended June 30, 2008, and GAAP net income of $18.9 million or $0.11 per average share for the quarter ended March 31, 2009.

The Company declared common stock dividends of $0.08, $0.16, and $0.06 per share for the quarters ended June 30, 2009, June 30, 2008, and March 31, 2009, respectively. The annualized dividend yield on the Company's common stock for the second quarter, based on the June 30, 2009, closing price of $3.49, was 9.17%. On a Core Earnings basis, the Company provided an annualized return on average equity of 16.45%, 6.88%, and 14.50% for the quarters ended June 30, 2009, June 30, 2008, and March 31, 2009, respectively. On a GAAP basis, the Company provided an annualized return on average equity of 17.36%, 33.60% and 17.82%, for the quarters ended June 30, 2009, June 30, 2008, and March 31, 2009, respectively.

Matthew J. Lambiase, Chief Executive Officer and President of Chimera, commented on the quarter's results. "Chimera's capital-raising during the quarter has enabled the company to take advantage of available investment opportunities and position the portfolio for long-term performance. The market environment for our asset class continues to evolve, and we remain focused on evaluating conditions from technical, fundamental and policy perspectives."

For the quarter ended June 30, 2009, the annualized yield on average earning assets was 6.83% and the annualized cost of funds on the average borrowed funds balance was 2.40% for an interest rate spread of 4.43%. This is a 378 basis point increase over the annualized interest rate spread for the quarter ended June 30, 2008, and a 147 basis point increase over the interest rate spread for the quarter ended March 31, 2009. The weighted average yield on assets was 10.29% and the weighted average cost of funds was 1.78% at June 30, 2009. The weighted average yield on assets was 6.18% and the weighted average cost of funds was 5.35% at June 30, 2008. The weighted average yield on assets was 7.21% and the weighted average cost of funds was 3.57% at March 31, 2009. Leverage was 1.0:1, 3.6:1, and 2.4:1 at June 30, 2009, June 30, 2008, and March 31, 2009, respectively.

Residential mortgage-backed securities comprised approximately 90.0%, 61.8%, 71.6% of the Company's investment portfolio at June 30, 2009, June 30, 2008 and March 31, 2009, respectively. The balance of the portfolio was comprised of mortgage loans held for investment and loans collateralizing secured debt.


The following table summarizes portfolio information for the Company:

                     For the Quarter      For the Quarter      For the Quarter
                     Ended June 30, 2009  Ended June 30, 2008  Ended March 31,
                                                               2009

                     (dollars in thousands)

Interest earning
assets at            $4,166,731           $1,880,249           $1,651,687
period-end

Interest bearing
liabilities at       $1,943,413           $1,413,486           $1,033,094
period-end

Leverage at          1.0:1                3.6:1                2.4:1
period-end

Portfolio
Composition:

Non-Agency MBS       55.5%                61.8%                54.2%

Agency MBS           34.5%                -                    17.4%

Residential          -                    7.7%                 -
mortgage loans

Secured loans        10.0%                30.5%                28.4%

Fixed-rate % of      59.7%                20.0%                35.8%
portfolio

Adjustable-rate %    40.3%                80.0%                64.2%
of portfolio

Annualized yield on
average earning      6.83%                6.18%                6.44%
assets during the
period

Annualized cost of
funds on average     2.40%                5.53%                3.48%
borrowed funds
during the period

Weighted average
yield on assets at   10.29%               6.18%                7.21%
period-end

Weighted average
cost of funds at     1.78%                5.35%                3.57%
period-end




The following table summarizes characteristics for each asset class:

                          Non-Agency       Agency Mortgage-Backed
                          Mortgage-Backed  Securities              Secured Loans
                          Securities

Weighted average cost     66.59            103.61                  101.02
basis

Weighted average fair     59.26            103.39                  101.02
value

Weighted average coupon   5.84%            5.52%                   5.94%

Fixed-rate % of           20.8%            34.5%                   4.4%
portfolio

Adjustable-rate % of      34.7%            -                       5.6%
portfolio

Weighted average yield    14.85%           4.39%                   5.24%
on assets at period-end

Weighted average cost of  1.79%            0.49%                   5.64%
funds at period-end



The Company's portfolio is comprised of residential mortgage-backed securities and securitized whole residential mortgage loans. During the quarter ended June 30, 2009, the Company recorded a loan loss provision in general and administrative expenses of $1.1 million as compared to a reduction to its loan loss provision of $15 thousand for the quarter ended June 30, 2008, and a loan loss provision of $234 thousand for the quarter ended March 31, 2009. As of June 30, 2009, the Company's 60-day plus delinquent loans totaled 1.05% of its $530.6 million portfolio of securitized loans. There were no loans in the 60-day plus delinquent loan category at June 30, 2008. As of March 31, 2009, the Company's 60-day plus delinquent loan category totaled 0.10% of its $565.9 million portfolio of securitized loans. As of June 30, 2009, loans in foreclosure totaled 0.49% of its $530.6 million portfolio of securitized loans. There were no loans in foreclosure as of June 30, 2008, or March 31, 2009.

The Constant Prepayment Rate on the Company's portfolio was 19%, 12%, and 12% during the quarters ended June 30, 2009, June 30, 2008, and March 31, 2009, respectively. The weighted average cost basis of the portfolio was 82.8,100.9, and 96.3 as of June 30, 2009, June 30, 2008, and March 31, 2009, respectively. The net accretion of discounts was $13.6 million, $318 thousand, and $1.3 million for the quarters ended June 30, 2009, June 30, 2008, and March 31, 2009, respectively. The total net discount remaining was $913.5 million, $1.6 million and $68.3 million at June 30, 2009, June 30, 2008, and March 31, 2009, respectively.

General and administrative expenses, including the base management fee, as a percentage of average interest earning assets were 0.83%, 0.71%, and 0.86% for the quarters ended June 30, 2009, June 30, 2008, and March 31, 2009, respectively. At June 30, 2009, June 30, 2008, and March 31, 2009, the Company had a common stock book value per share of $2.90, $9.94, and $2.44, respectively.

On April 15, 2009 the Company announced the sale of 235,000,000 shares of common stock at $3.00 per share for estimated proceeds, less the underwriters' discount and offering expenses, of $674.8 million. Immediately following the sale of these shares, Annaly Capital Management, Inc. purchased 24,955,752 shares at the same price per share as the public offering, for proceeds of approximately $74.9 million. In addition, on April 16, 2009, the underwriters exercised the option to purchase up to an additional 35,250,000 shares of common stock to cover over-allotments for proceeds, less the underwriters' discount, of approximately $101.3 million. These sales were completed on April 21, 2009. In all, the Company raised net proceeds of approximately $850.9 million in these offerings.

On May 27, 2009 the Company announced the sale of 168,000,000 shares of common stock at $3.22 per share for estimated proceeds, less the underwriters' discount and offering expenses, of $519.3 million. Immediately following the sale of these shares, Annaly Capital Management, Inc. purchased 4,724,017 shares at the same price per share as the public offering, for proceeds of approximately $15.2 million. In addition, the underwriters exercised the option to purchase up to an additional 25,200,000 shares of common stock to cover over-allotments for proceeds, less the underwriters' discount, of approximately $77.9 million. These sales were completed on June 2, 2009. In all, the Company raised net proceeds of approximately $612.4 million in these offerings.

Chimera is a specialty finance company that invests in residential mortgage-backed securities, residential mortgage loans, real estate-related securities and various other asset classes. The Company's principal business objective is to generate net income for distribution to investors from the spread between the yields on its investments and the cost of borrowing to finance their acquisition and secondarily to provide capital appreciation. The Company, a Maryland corporation that has elected to be taxed as a real estate investment trust ("REIT"), is externally managed by Fixed Income Discount Advisory Company and currently has 670,324,854 shares of common stock outstanding.

The Company will hold the second quarter 2009 earnings conference call on Thursday, July 30, 2009, at 11:30 a.m. EST. The number to call is 866-383-8108 for domestic calls and 617-597-5343 for international calls and the pass code is 19630356. The replay number is 888-286-8010 for domestic calls and 617-801-6888 for international calls and the pass code is 49820576. The replay is available for 48 hours after the earnings call. There will be a web cast of the call on www.chimerareit.com. If you would like to be added to the e-mail distribution list, please visit www.chimerareit.com, click on Investor Relations, then E-Mail Alert, enter your e-mail address where indicated and click the Submit button.

This news release and our public documents to which we refer contain or incorporate by reference certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements which are based on various assumptions (some of which are beyond our control) may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may," "would," "will" or similar expressions, or variations on those terms or the negative of those terms. Actual results could differ materially from those set forth in forward-looking statements due to a variety of factors, including, but not limited to, our business and investment strategy; our projected financial and operating results; our ability to maintain existing financing arrangements, obtain future financing arrangements and the terms of such arrangements; general volatility of the securities markets in which we invest; the implementation, timing and impact of, and changes to, various government programs, including the Treasury's plan to buy Agency RMBS, the Term Asset-Backed Securities Loan Facility and the Public-Private Investment Program; our expected investments; changes in the value of our investments; interest rate mismatches between our investments and our borrowings used to fund such purchases; changes in interest rates and mortgage prepayment rates; effects of interest rate caps on our adjustable-rate investments; rates of default or decreased recovery rates on our investments; prepayments of the mortgage and other loans underlying our mortgage-backed or other asset-backed securities; the degree to which our hedging strategies may or may not protect us from interest rate volatility; impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters; availability of investment opportunities in real estate-related and other securities; availability of qualified personnel; estimates relating to our ability to make distributions to our stockholders in the future; our understanding of our competition; market trends in our industry, interest rates, the debt securities markets or the general economy; and our ability to maintain our qualification as a REIT for federal income tax purposes. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, and any subsequent Quarterly Reports on Form 10-Q. We do not undertake, and specifically disclaim all obligations, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.


CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except share and per share data)

                 June 30,     March 31,    December     September    June 30,
                 2009         2009                      30, 2008
                              (unaudited)  31, 2008     (unaudited)  2008
                 (unaudited)               (1)                       (unaudited)

ASSETS

Cash and cash    $ 13,121     $ 12,200     $ 27,480     $ 6,167      $ 49,889
equivalents

Restricted cash  -            -            -            -            29,507

Non-Agency
Mortgage-Backed  1,746,543    720,936      613,105      759,378      1,116,586
Securities, at
fair value

Agency
Mortgage-Backed  1,889,550    364,856      242,362      -            -
securities, at
fair value

Loans held for
investment, net
of allowance
for loan losses  -            -            -            -            150,083
of $0, $0, $0,
$0, and $546
thousand,
respectively

Securitized
loans held for
investment, net
of allowance
for loan losses
of $3.0          530,638      565,895      583,346      598,014      613,580
million, $1.9
million, $1.6
million, $681
thousand, and
$1.3 million,
respectively

Accrued
interest         27,055       11,212       9,951        8,212        9,863
receivable

Other assets     798          949          1,257        456          1,648

Total assets     $ 4,207,705  $ 1,676,048  $ 1,477,501  $ 1,372,227  $ 1,971,156

LIABILITIES AND
STOCKHOLDERS'

EQUITY

Liabilities:

Repurchase       $ 1,377,148  $ 107,446    $ -          $ -          $ 859,125
agreements

Repurchase
agreements with  123,483      452,480      562,119      619,657      49,964
affiliates

Securitized      442,782      473,168      488,743      500,688      504,397
debt

Payable for
investments      270,735      193,973      -            -            146,824
purchased

Accrued
interest         2,801        2,468        2,465        2,579        3,518
payable

Dividends        37,705       10,566       7,040        6,048        6,044
payable

Accounts
payable and      487          538          387          632          1,312
other
liabilities

Interest rate
swaps, at fair   -            -            -            -            10,065
value

Investment
management fee   5,955        2,583        2,292        1,681        2,228
payable to
affiliate

Total            2,261,096    1,243,222    1,063,046    1,131,285    1,583,477
liabilities

Stockholders'
Equity:

Common stock:
par value $0.01
per share;
1,000,000,000
authorized,
670,325,786,     6,692        1,761        1,760        378          378
177,196,945,
177,198,212,
38,992,893, and
38,999,850
outstanding,
respectively

Additional       2,290,308    832,070      831,966      533,220      533,026
paid-in capital

Accumulated
other            (220,029)    (256,705)    (266,668)    (138,307)    (104,981)
comprehensive
loss

Accumulated      (130,362)    (144,300)    (152,603)    (154,349)    (40,744)
deficit

Total
stockholders'    1,946,609    432,826      414,455      240,942      387,679
equity

Total
liabilities and  $ 4,207,705  $ 1,676,048  $ 1,477,501  $ 1,372,227  $ 1,971,156
stockholders'
equity

(1) Derived from the audited consolidated financial statements at December 31,
2008.





CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(dollars in thousands, except share and per share data)

(unaudited)

                      For the      For the      For the      For the     For the
                      Quarter      Quarter      Quarter      Quarter     Quarter
                      Ended June   Ended March  Ended        Ended       Ended June
                      30, 2009     31, 2009     December     September   30, 2008
                                                31, 2008     30, 2008

Interest income       $ 65,077     $ 28,007     $ 23,656     $ 23,458    $ 29,951

Interest expense      8,313        9,042        10,954       15,543      20,025

Net interest income   56,764       18,965       12,702       7,915       9,926

Other-than-temporary  (8,575)      -            -            -           -
impairment losses

Portion of
other-than-temporary
impairment losses     2,080        -            -            -           -
recognized in other
comprehensive income
(loss)

Net
other-than-temporary  (6,495)      -            -            -           -
impairment losses

Unrealized gains on   -            -            -            10,065      25,584
interest rate swaps

Realized gains
(losses) on sales of  9,321        3,627        -            (113,130)   1,644
investments

Realized (losses)
gains on              -            -            -            (10,460)    123
terminations of
interest rate swaps

Net Investment
Income                59,590       22,592       12,702       (105,610)   37,277

(Expense)

Expenses

Management fee        5,955        2,583        2,292        1,681       2,228

Provision for loan    1,130        234          940          (563)       (15)
losses

General and
administrative        861          905          686          816         1,167
expenses

Total expenses        7,946        3,722        3,918        1,934       3,380

Income (loss) before  51,644       18,870       8,784        (107,544)   33,897
income taxes

Income taxes          -            1            (3)          12          -

Net income (loss)     $ 51,644     $ 18,869     $ 8,787      ($          $ 33,897
                                                             107,556)

Net income (loss)
per share - basic     $ 0.10       $ 0.11       $ 0.07       ($ 2.76)    $ 0.87
and diluted

Weighted average
number of shares      503,110,132  177,196,959  135,115,190  38,992,893  38,999,850
outstanding - basic
and diluted

Net income (loss)     $ 51,644     $ 18,869     $ 8,787      ($          $ 33,897
                                                             107,556)

Other comprehensive
income (loss):

Unrealized gain
(loss) on             45,996       13,590       (128,361)    (146,456)   (58,051)
available-for-sale
securities

Reclassification
adjustment for
realized (gains)      (9,321)      (3,627)      -            113,130     (1,644)
losses included in
income

Other comprehensive   36,675       9,963        (128,361)    (33,326)    (59,695)
income (loss)

Comprehensive income  $ 88,319     $ 28,832     ($ 119,574)  ($          ($ 25,798)
(loss)                                                       140,882)




    Source: Chimera Investment Corporation