Chimera Investment Corporation Reports 1st Quarter 2009 Core EPS of $0.09

NEW YORK--(BUSINESS WIRE)-- Chimera Investment Corporation (NYSE: CIM) today reported Core Earnings for the quarter ended March 31, 2009, of $15.4 million or $0.09 per average share as compared to Core Earnings for the quarter ended March 31, 2008, of $10.1 million or $0.27 per average share and Core Earnings for the quarter ended December 31, 2008, of $9.0 million or $0.07 per average share. "Core Earnings" represents a non-GAAP measure that approximates distributable income, and is defined as GAAP net income (loss) excluding non-cash equity compensation expense, gains or losses on sales of securities and terminations of interest rate swaps and unrealized gains or losses on interest rate swaps. The Company reported GAAP net income of $18.9 million or $0.11 per average share for the quarter ended March 31, 2009, as compared to a GAAP net loss of $54.9 million or $1.46 per average share for the quarter ended March 31, 2008, and GAAP net income of $8.8 million or $0.07 per average share for the quarter ended December 31, 2008.

The Company declared common stock dividends of $0.06, $0.26, and $0.04 per share for the quarters ended March 31, 2009, March 31, 2008, and December 31, 2008, respectively. The annualized dividend yield on the Company's common stock for the first quarter, based on the March 31, 2009, closing price of $3.36, was 7.14%. On a Core Earnings basis, the Company provided an annualized return on average equity of 14.50%, 8.44%, and 10.96% for the quarters ended March 31, 2009, March 31, 2008, and December 31, 2008, respectively. On a GAAP basis, the Company provided an annualized return on average equity of 17.82%, (45.86%) and 10.72%, for the quarters ended March 31, 2009, March 31, 2008, and December 31, 2008, respectively.

Matthew J. Lambiase, Chief Executive Officer and President of Chimera, commented on the quarter's results. "I believe Chimera is well-positioned to perform in the current environment. During the first quarter we were active deploying the capital raised in our October 2008 stock offerings. In addition, we are gratified by the response to our just-concluded capital raise. Our team is committed to justifying that confidence and we are working diligently to take advantage of available investment opportunities. We will continue to stay focused on our strategy of investing in mortgage securities and loans in order to deliver compelling risk-adjusted returns to investors."

For the quarter ended March 31, 2009, the annualized yield on average earning assets was 6.44% and the annualized cost of funds on the average borrowed funds balance was 3.48% for an interest rate spread of 2.96%. This is a 56 basis point increase over the annualized interest rate spread for the quarter ended March 31, 2008, and a 118 basis point increase over the interest rate spread for the quarter ended December 31, 2008. The weighted average yield on assets was 7.21% and the weighted average cost of funds was 3.57% at March 31, 2009. The weighted average yield on assets was 6.32% and the weighted average cost of funds was 4.67% at March 31, 2008. The weighted average yield on assets was 5.93% and the weighted average cost of funds was 3.39% at December 31, 2008. Leverage was 2.4:1, 3.4:1, and 2.5:1 at March 31, 2009, March 31, 2008, and December 31, 2008, respectively.

Residential mortgage-backed securities comprised approximately 71.6% of the Company's investment portfolio at March 31, 2009. The balance of the portfolio was comprised of loans collateralizing secured debt.

The following table summarizes portfolio information for the Company:


                               For the Quarter  For the Quarter  For the Quarter

                               Ended March      Ended March      Ended December

                               31, 2009         31, 2008         31, 2008

Leverage at period-end         2.4:1            3.4:1            2.5:1

Residential mortgage-backed
securities as a % of           71.6%            78.1%            66.2%
portfolio

Residential mortgage loans as  -                21.9%            -
a % of portfolio

Loans collateralizing secured  28.4%            -                33.8%
debt as a % of portfolio

Fixed-rate investments as %    35.8%            15.3%            29.9%
of portfolio

Adjustable-rate investments    64.2%            84.7%            70.1%
as % of portfolio

Fixed-rate investments

Residential mortgage-backed
securities as a % of           65.1%            27.0%            49.9%
fixed-rate assets

Residential mortgage loans as  -                73.0%            -
a % of fixed-rate assets

Loans collateralizing secured
debt as a % of fixed-rate      34.9%            -                50.1%
assets

Adjustable-rate investments

Residential mortgage-backed
securities as a % of           75.2%            87.3%            73.1%
adjustable-rate assets

Residential mortgage loans as  -                12.7%            -
a % of adjustable-rate assets

Loans collateralizing secured
debt as a % of                 24.8%            -                26.9%
adjustable-rate assets

Annualized yield on average
earning assets during the      6.44%            6.63%            5.74%
period

Annualized cost of funds on
average borrowed funds         3.48%            4.23%            3.96%
balance during the period

Annualized interest rate       2.96%            2.40%            1.78%
spread during the period

Weighted average yield on      7.21%            6.32%            5.93%
assets at period-end

Weighted average cost of       3.57%            4.67%            3.39%
funds at period-end



The Company's portfolio is comprised largely of high credit quality mortgage-backed securities and securitized whole residential mortgage loans. During the quarter ended March 31, 2009, the Company recorded a loan loss provision in general and administrative expenses of $234 thousand as compared to a loan loss provision of $1.2 million for the quarter ended March 31, 2008, and a loan loss provision of $940 thousand for the quarter ended December 31, 2008. As of March 31, 2009, the Company's 60-day plus delinquent loans totaled 0.10% of its $565.9 million portfolio of securitized loans. There were no loans in the 60-day plus delinquent loan category at March 31, 2008, or December 31, 2008.

The Constant Prepayment Rate on the Company's portfolio was 12%, 8%, and 9% during the quarters ended March 31, 2009, March 31, 2008, and December 31, 2008, respectively. The weighted average cost basis of the portfolio was 96.3, 99.7, and 99.7 as of March 31, 2009, March 31, 2008, and December 31, 2008, respectively. The net accretion of discounts was $1.3 million and $615 thousand for the quarters ended March 31, 2009, and March 31, 2008, respectively, and the net amortization of premiums was $319 thousand for the quarter ended December 31, 2008. The total net discount remaining was $68.3 million, $4.1 million and $5.3 million at March 31, 2009, March 31, 2008, and December 31, 2008, respectively.

General and administrative expenses, including the base management fee, as a percentage of average interest earning assets were 0.86%, 1.23%, and 0.97% for the quarters ended March 31, 2009, March 31, 2008, and December 31, 2008, respectively. At March 31, 2009, March 31, 2008, and December 31, 2008, the Company had a common stock book value per share of $2.44, $11.11, and $2.34, respectively.

On April 15, 2009 the Company announced the sale of 235,000,000 shares of common stock at $3.00 per share for estimated proceeds, less the underwriters' discount and offering expenses, of $674.8 million. Immediately following the sale of these shares, Annaly Capital Management, Inc. purchased 24,955,752 shares at the same price per share as the public offering, for proceeds of approximately $74.9 million. In addition, on April 16, 2009, the underwriters exercised the option to purchase up to an additional 35,250,000 shares of common stock to cover over-allotments for proceeds, less the underwriters' discount, of approximately $101.3 million. These sales were completed on April 21, 2009. In all, the Company raised net proceeds of approximately $851.0 million in these offerings.

Chimera is a specialty finance company that invests in residential mortgage-backed securities, residential mortgage loans, real estate-related securities and various other asset classes. The Company's principal business objective is to generate net income for distribution to investors from the spread between the yields on its investments and the cost of borrowing to finance their acquisition and secondarily to provide capital appreciation. The Company, a Maryland corporation that has elected to be taxed as a real estate investment trust ("REIT"), is externally managed by Fixed Income Discount Advisory Company and currently has 472,401,769 shares of common stock outstanding.

The Company will hold the first quarter 2009 earnings conference call on Tuesday, May 5, 2009, at 11:00 a.m. EST. The number to call is 866-383-8108 for domestic calls and 617-597-5343 for international calls and the pass code is 39790233. The replay number is 888-286-8010 for domestic calls and 617-801-6888 for international calls and the pass code is 78627701. The replay is available for 48 hours after the earnings call. There will be a web cast of the call on www.chimerareit.com. If you would like to be added to the e-mail distribution list, please visit www.chimerareit.com, click on E-Mail alerts, enter your e-mail address where indicated and click the Subscribe button.

This news release and our public documents to which we refer contain or incorporate by reference certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements which are based on various assumptions (some of which are beyond our control) may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may," "would," "will" or similar expressions, or variations on those terms or the negative of those terms. Actual results could differ materially from those set forth in forward-looking statements due to a variety of factors, including, but not limited to, our business and investment strategy; our projected financial and operating results; our ability to maintain existing financing arrangements, obtain future financing arrangements and the terms of such arrangements; general volatility of the securities markets in which we invest; the implementation, timing and impact of, and changes to, various government programs, including the Treasury's plan to buy Agency RMBS, the Term Asset-Backed Securities Loan Facility and the Public-Private Investment Program; our expected investments; changes in the value of our investments; interest rate mismatches between our investments and our borrowings used to fund such purchases; changes in interest rates and mortgage prepayment rates; effects of interest rate caps on our adjustable-rate investments; rates of default or decreased recovery rates on our investments; prepayments of the mortgage and other loans underlying our mortgage-backed or other asset-backed securities; the degree to which our hedging strategies may or may not protect us from interest rate volatility; impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters; availability of investment opportunities in real estate-related and other securities; availability of qualified personnel; estimates relating to our ability to make distributions to our stockholders in the future; our understanding of our competition; market trends in our industry, interest rates, the debt securities markets or the general economy; and our ability to maintain our qualification as a REIT for federal income tax purposes. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2008, and any subsequent Quarterly Reports on Form 10-Q. We do not undertake, and specifically disclaim all obligations, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.



CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except share and per share data)

                 March 31,                     September      June 30,       March 31,
                                December
                 2009                          30, 2008       2008           2008
                                31, 2008 (1)
                 (unaudited)                   (unaudited)    (unaudited)    (unaudited)

ASSETS

Cash and cash    $ 12,200       $ 27,480       $ 6,167        $ 49,889       $ 91,370
equivalents

Restricted cash    -              -              -              29,507         102,834

Mortgage-Backed
Securities, at     1,085,792      855,467        759,378        1,116,586      1,229,780
fair value

Loans held for
investment, net
of allowance
for loan losses
of $0, $0, $0,     -              -              -              150,083        361,594
$546 thousand
and $1.3
million,
respectively

Securitized
loans held for
investment, net
of allowance
for loan losses
of $1.9            565,895        583,346        598,014        613,580        -
million, $1.6
million, $681
thousand, $698
thousand and
$0,
respectively

Receivable for
investments        -              -              -              -              113,581
sold

Accrued
interest           11,212         9,951          8,212          9,863          9,993
receivable

Other assets       949            1,257          456            1,648          892

Total assets     $ 1,676,048    $ 1,477,501    $ 1,372,227    $ 1,971,156    $ 1,910,044

LIABILITIES AND
STOCKHOLDERS'
EQUITY

Liabilities:

Repurchase       $ 559,926      $ 562,119      $ 619,657      $ 909,089      $ 1,439,534
agreements

Securitized        473,168        488,743        500,688        504,397        -
debt

Payable for
investments        193,973        -              -              146,824        -
purchased

Accrued
interest           2,468          2,465          2,579          3,518          3,207
payable

Dividends          10,566         7,040          6,048          6,044          9,814
payable

Accounts
payable and        3,121          2,679          2,313          3,540          2,528
other
liabilities

Interest rate
swaps, at fair     -              -              -              10,065         35,649
value

Total              1,243,222      1,063,046      1,131,285      1,583,477      1,490,732
liabilities

Stockholders'
Equity:

Common stock:
par value $0.01
per share;
500,000,000
authorized,
177,196,945,       1,761          1,760          378            378            377
38,992,893,
38,999,850,
37,744,918, and
37,705,563
outstanding,
respectively

Additional         832,070        831,966        533,220        533,026        532,818
paid-in capital

Accumulated
other              (256,705  )    (266,668  )    (138,307  )    (104,980  )    (45,285   )
comprehensive
loss

Accumulated        (144,300  )    (152,603  )    (154,349  )    (40,745   )    (68,598   )
deficit

Total
stockholders'      432,826        414,455        240,942        387,679        419,312
equity

Total
liabilities and  $ 1,676,048    $ 1,477,501    $ 1,372,227    $ 1,971,156    $ 1,910,044
stockholders'
equity

(1) Derived from the audited consolidated financial statements at December 31, 2008.





CHIMERA INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(dollars in thousands, except share and per share data)

(unaudited)

                    For the          For the          For the                         For the
                                                                      For the
                    Quarter          Quarter          Quarter                         Quarter
                                                                      Quarter
                    Ended            Ended            Ended                           Ended
                                                                      Ended June
                    March 31,        December         September                       March 31,
                                                                      30, 2008
                    2009             31, 2008         30, 2008                        2008

Interest income     $ 28,007         $ 23,656         $ 23,458        $ 29,951        $ 28,194

Interest expense      9,042            10,954           15,543          20,025          14,022

Net interest          18,965           12,702           7,915           9,926           14,172
income

Unrealized gains
(losses) on           -                -                10,065          25,584          (31,493    )
interest rate
swaps

Realized gains
(losses) on sales     3,627            -                (113,130   )    1,644           (32,819    )
of investments

Realized (losses)
gains on
terminations of       -                -                (10,460    )    123             -
interest rate
swaps

Net Investment        22,592           12,702           (105,610   )    37,277          (50,140    )
Income (Expense)

Expenses

Management fee        2,583            2,292            1,681           2,228           2,227

General and
administrative        1,139            1,626            253             1,152           2,565
expenses

Total expenses        3,722            3,918            1,934           3,380           4,792

Income (loss)
before income         18,870           8,784            (107,544   )    33,897          (54,932    )
taxes

Income taxes          1                (3          )    12              -               3

Net income (loss)   $ 18,869         $ 8,787          $ (107,556   )  $ 33,897        $ (54,935    )

Net income (loss)
per share - basic   $ 0.11           $ 0.07           $ (2.76      )  $ 0.87          $ (1.46      )
and diluted

Weighted average
number of shares      177,196,959      135,115,190      38,992,893      38,999,850      37,744,486
outstanding -
basic and diluted

Net income (loss)   $ 18,869         $ 8,787          $ (107,556   )  $ 33,897        $ (54,935    )

Other
comprehensive
income (loss):

Unrealized gain
(loss) on             13,590           (128,361    )    (146,456   )    (58,051    )    (88,257    )
available-for-sale
securities

Reclassification
adjustment for
realized (gains)      (3,627      )    -                113,130         (1,644     )    32,819
losses included in
income

Other
comprehensive         9,963            (128,361    )    (33,326    )    (59,695    )    (55,438    )
income (loss)

Comprehensive       $ 28,832         $ (119,574    )  $ (140,882   )  $ (25,798    )  $ (110,373   )
income (loss)




    Source: Chimera Investment Corporation