EXHIBIT 99.1
Published on October 25, 2010
Exhibit 99.1
Chimera Investment Corporation Reports Core EPS for the 3rd Quarter 2010 of $0.16 Per Share
NEW YORK--(BUSINESS WIRE)--October 25, 2010--Chimera Investment Corporation (NYSE: CIM) today reported Core Earnings for the quarter ended September 30, 2010, of $139.0 million or $0.16 per average share as compared to Core Earnings for the quarter ended September 30, 2009, of $85.9 million or $0.13 per average share and Core Earnings for the quarter ended June 30, 2010, of $142.8 million or $0.19 per average share. “Core Earnings” is a non-GAAP measure that approximates distributable income, and is defined as GAAP net income (loss) excluding non-cash equity compensation expense, unrealized gains and losses, realized gains and losses on sales and other items that do not affect realized net income, regardless of whether such items are included in other comprehensive income or loss, or in net income. The Company reported GAAP net income of $126.4 million or $0.14 per average share for the quarter ended September 30, 2010, as compared to GAAP net income of $158.0 million or $0.24 per average share for the quarter ended September 30, 2009, and GAAP net income of $124.6 million or $0.16 per average share for the quarter ended June 30, 2010.
During the quarter ended September 30, 2010, the Company sold residential mortgage-backed securities (RMBS) with a carrying value of $206.0 million for realized gains of $2.0 million. During the quarter ended September 30, 2009, the Company sold RMBS, including transactions involving re-securitizations, with a carrying value of $920.4 million for realized gains of $74.5 million. During the quarter ended June 30, 2010, the Company had no sales of RMBS.
During the quarters ended September 30, 2010 and 2009, the Company did not record transactions treated as financings on a permanent non-recourse basis. During the quarter ended June 30, 2010, the Company financed on a permanent non-recourse basis $627.9 million of AAA-rated fixed rate bonds for net proceeds of $629.2 million in re-securitization transactions which were accounted for as financings. Assets, liabilities, interest income and interest expense associated with these transactions are identified throughout the consolidated financial statements as “non-retained” items.
The Company declared common stock dividends of $0.18, $0.12, and $0.17 per share for the quarters ended September 30, 2010, September 30, 2009, and June 30, 2010, respectively. The annualized dividend yield on the Company’s common stock for the third quarter, based on the September 30, 2010, closing price of $3.95 was 18.23%. On a Core Earnings basis, the Company provided an annualized return on average equity of 19.12%, 16.60%, and 21.94% for the quarters ended September 30, 2010, September 30, 2009, and June 30, 2010, respectively. On a GAAP basis, the Company provided an annualized return on average equity of 17.39%, 30.55% and 19.14%, for the quarters ended September 30, 2010, September 30, 2009, and June 30, 2010, respectively.
Matthew J. Lambiase, Chief Executive Officer and President of the Company, commented on the quarter. “Chimera’s results reflect that the capital from our recent offering was deployed largely over the latter part of the third quarter. Market conditions are evolving on a number of fronts. Regulatory and technical dynamics continue to develop, and monetary policy initiatives, including the prospect of large scale asset purchases by the Federal Reserve, continue to support asset prices and lower yields across a wide range of market sectors, including ours. Looking ahead, in this environment we continue to be encouraged by the relative attractiveness of the investment opportunities before us.”
For the quarter ended September 30, 2010, the annualized yield on average earning assets was 9.02% and the annualized cost of funds on the average borrowed funds balance was 4.58% for an interest rate spread of 4.44%. This is a 160 basis point decrease from the 6.04% annualized interest rate spread for the quarter ended September 30, 2009, and a 112 basis point decrease from the 5.56% annualized interest rate spread for the quarter ended June 30, 2010. Leverage was 1.3:1, 0.9:1, and 1.3:1 at September 30, 2010, September 30, 2009, and June 30, 2010, respectively. Recourse leverage was 0.5:1, 0.7:1 and 0.5:1 at September 30, 2010, September 30, 2009, and June 30, 2010, respectively.
RMBS comprised approximately 95.1%, 91.8%, and 93.9% of the Company’s investment portfolio at September 30, 2010, September 30, 2009, and June 30, 2010, respectively. The balance of the portfolio was comprised of securitized loans that collateralized the secured debt.
The following table summarizes portfolio information for the Company:
September 30, 2010 | September 30, 2009 | June 30, 2010 | |||||||
Interest earning assets at period-end * | $7,173,376 | $4,318,682 | $6,595,363 | ||||||
Interest bearing liabilities at period-end | $3,844,440 | $2,011,658 | $3,801,485 | ||||||
Leverage at period-end | 1.3:1 | 0.9:1 | 1.3:1 | ||||||
Leverage at period-end (recourse) | 0.5:1 | 0.7:1 | 0.5:1 | ||||||
Portfolio Composition, at principal value | |||||||||
Non-Agency RMBS | 82.8% | 63.0% | 80.5% | ||||||
Senior | 5.7% | 32.2% | 5.2% | ||||||
Senior, interest only | 32.2% | 0.0% | 25.9% | ||||||
Subordinated | 29.6% | 26.2% | 30.2% | ||||||
Subordinated, interest only | 2.0% | 4.6% | 2.2% | ||||||
Senior, non-retained | 13.3% | 0.0% | 17.0% | ||||||
Agency RMBS | 12.3% | 28.8% | 13.4% | ||||||
Securitized loans | 4.9% | 8.2% | 6.1% | ||||||
Fixed-rate percentage of portfolio | 55.9% | 59.0% | 72.4% | ||||||
Adjustable-rate percentage of portfolio | 44.1% | 41.0% | 27.6% | ||||||
Annualized yield on average earning assets during the period | 9.02% | 7.71% | 8.49% | ||||||
Annualized cost of funds on average borrowed funds during the period | 4.58% | 1.67% | 2.93% | ||||||
* Excludes cash and cash equivalents |
The following table summarizes characteristics for each asset class:
September 30, 2010 | ||||||||||||
Weighted |
Weighted |
Weighted |
Weighted |
|||||||||
Non-Agency Mortgage-Backed Securities | ||||||||||||
Senior | $ 96.78 | $ 98.00 | 4.76% | 5.38% | ||||||||
Senior, interest only | $ 6.67 | $ 4.84 | 2.01% | 14.13% | ||||||||
Subordinated | $ 40.02 | $ 41.34 | 4.31% | 16.98% | ||||||||
Subordinated, interest only | $ 9.93 | $ 10.09 | 3.03% | 25.87% | ||||||||
Senior, non-retained | $ 97.83 | $ 97.73 | 5.25% | 4.96% | ||||||||
Agency Mortgage-Backed Securities | $ 103.29 | $ 105.73 | 5.30% | 3.54% | ||||||||
Securitized loans | ||||||||||||
Senior | $ 101.20 | $ 101.20 | 5.49% | 5.60% | ||||||||
Senior, interest only | $ 0.01 | $ 0.01 | 0.49% | 100.00% | ||||||||
Subordinated | $ 100.55 | $ 100.55 | 5.58% | 4.25% |
The Company’s portfolio is comprised of RMBS and securitized whole residential mortgage loans. During the quarter ended September 30, 2010, the Company recorded a loan loss provision of $482 thousand as compared to a provision of $47 thousand for the quarter ended September 30, 2009 and $1.0 million for the quarter ended June 30, 2010.
The Constant Prepayment Rate on the Company’s portfolio was 16%, 17%, and 16% as of September 30, 2010, September 30, 2009, and June 30, 2010, respectively. The net accretion of discounts was $69.1 million, $23.7 million and $65.0 million for the quarters ended September 30, 2010, September 30, 2009, and June 30, 2010, respectively. The total net discount remaining was $2.3 billion, $1.7 billion and $2.2 billion at September 30, 2010, September 30, 2009, and June 30, 2010, respectively.
General and administrative expenses, including the management fee and loan loss provision, as a percentage of average interest earning assets were 0.62%, 0.72%, and 0.54% for the quarters ended September 30, 2010, September 30, 2009, and June 30, 2010, respectively. At September 30, 2010, September 30, 2009, and June 30, 2010, the Company had a common stock book value per share of $3.29, $3.27, and $3.30, respectively.
The Company is a specialty finance company that invests in residential mortgage-backed securities, residential mortgage loans, real estate-related securities and various other asset classes. The Company’s principal business objective is to generate net income for distribution to investors from the spread between the yields on its investments and the cost of borrowing to finance their acquisition and secondarily to provide capital appreciation. The Company, a Maryland corporation that has elected to be taxed as a real estate investment trust (“REIT”), is externally managed by Fixed Income Discount Advisory Company and currently has 883,168,113 shares of common stock outstanding.
The Company will hold the third quarter 2010 earnings conference call on Tuesday, October 26, 2010, at 10:00 a.m. EST. The number to call is 800-591-6945 for domestic calls and 617-614-4911 for international calls and the pass code is 20941086. The replay number is 888-286-8010 for domestic calls and 617-801-6888 for international calls and the pass code is 61985205. The replay is available for 48 hours after the earnings call. There will be a web cast of the call on www.chimerareit.com. If you would like to be added to the email distribution list, please visit www.chimerareit.com, click on EMail Alerts, complete the email notification form and click the Submit button. For further information, please contact Investor Relations at 1-866-315-9930 or visit www.chimerareit.com.
This news release and our public documents to which we refer contain or incorporate by reference certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements which are based on various assumptions (some of which are beyond our control) may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may,” “would,” “will” or similar expressions, or variations on those terms or the negative of those terms. Actual results could differ materially from those set forth in forward-looking statements due to a variety of factors, including, but not limited to, our business and investment strategy; our projected financial and operating results; our ability to maintain existing financing arrangements, obtain future financing arrangements and the terms of such arrangements; general volatility of the securities markets in which we invest; the implementation, timing and impact of, and changes to, various government programs, including the Term Asset-Backed Securities Loan Facility and the Public-Private Investment Program; our expected investments; changes in the value of our investments; interest rate mismatches between our investments and our borrowings used to fund such purchases; changes in interest rates and mortgage prepayment rates; effects of interest rate caps on our adjustable-rate investments; rates of default or decreased recovery rates on our investments; prepayments of the mortgage and other loans underlying our mortgage-backed or other asset-backed securities; the degree to which our hedging strategies may or may not protect us from interest rate volatility; impact of and changes in governmental regulations, tax law and rates, accounting guidance, and similar matters; availability of investment opportunities in real estate-related and other securities; availability of qualified personnel; estimates relating to our ability to make distributions to our stockholders in the future; our understanding of our competition; market trends in our industry, interest rates, the debt securities markets or the general economy; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; and our ability to maintain our qualification as a REIT for federal income tax purposes. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” in our Annual Report on Form 10-K, and any subsequent Quarterly Reports on Form 10-Q. We do not undertake, and specifically disclaim all obligations, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
CHIMERA INVESTMENT CORPORATION | |||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||||||||
September 30, 2010 |
June 30, 2010
(unaudited) |
March 31, 2010 |
December 31, |
September 30, 2009 |
|||||||||||||||||||||
Assets: | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 11,949 | $ | 236,214 | $ | 44,200 | $ | 24,279 | $ | 21,023 | |||||||||||||||
Non-Agency Mortgage-Backed Securities, at fair value | |||||||||||||||||||||||||
Senior | 1,065,145 | 817,736 | 1,429,530 | 2,022,406 | 1,618,116 | ||||||||||||||||||||
Subordinated | 1,866,911 | 1,465,905 | 947,963 | 376,459 | 378,344 | ||||||||||||||||||||
Senior, non-retained | 1,967,812 | 2,133,486 | 1,646,087 | - | - | ||||||||||||||||||||
Agency Mortgage-Backed Securities, at fair value | 1,884,193 | 1,761,732 | 1,558,795 | 1,690,029 | 1,823,308 | ||||||||||||||||||||
Securitized loans held for investment, net of allowance for loan losses of $6.0 million, $5.6 million, $4.6 million, $4.6 million, and $3.0 million, respectively | 389,315 | 416,504 | 441,347 | 470,533 | 498,915 | ||||||||||||||||||||
Receivable for investments sold | - | - | 47,185 | - | - | ||||||||||||||||||||
Accrued interest receivable | 47,767 | 45,682 | 39,637 | 33,128 | 29,444 | ||||||||||||||||||||
Other assets | 360 | 923 | 1,451 | 1,494 | 330 | ||||||||||||||||||||
Total assets | $ | 7,233,452 | $ | 6,878,182 | $ | 6,156,195 | $ | 4,618,328 | $ | 4,369,480 | |||||||||||||||
Liabilities: | |||||||||||||||||||||||||
Repurchase agreements | $ | 1,568,223 | $ | 1,337,805 | $ | 1,538,820 | $ | 1,716,398 | $ | 1,444,243 | |||||||||||||||
Repurchase agreements with affiliates | - | - | 147,417 | 259,004 | 153,076 | ||||||||||||||||||||
Securitized debt | 320,552 | 342,819 | 364,665 | 390,350 | 414,339 | ||||||||||||||||||||
Securitized debt, non-retained | 1,955,665 | 2,120,861 | 1,636,437 | - | - | ||||||||||||||||||||
Payable for investments purchased | 279,649 | - | 41,822 | - | 73,460 | ||||||||||||||||||||
Accrued interest payable | 11,164 | 12,145 | 9,691 | 3,235 | 3,199 | ||||||||||||||||||||
Dividends payable | 158,811 | 130,420 | 113,793 | 113,788 | 80,311 | ||||||||||||||||||||
Accounts payable and other liabilities | 810 | 679 | 489 | 472 | 752 | ||||||||||||||||||||
Investment management fees payable to affiliate | 11,411 | 9,357 | 8,114 | 8,519 | 9,071 | ||||||||||||||||||||
Interest rate swaps, at fair value | 24,820 | 11,237 | - | - | - | ||||||||||||||||||||
Total liabilities | $ | 4,331,105 | $ | 3,965,323 | $ | 3,861,248 | $ | 2,491,766 | $ | 2,178,451 | |||||||||||||||
Stockholders' Equity: | |||||||||||||||||||||||||
Common stock: par value $0.01 per share; 1,000,000,000 shares authorized, 883,169,403, 883,151,028, 670,371,002, 670,371,587, and 670,324,854 shares issued and outstanding, respectively | $ | 8,822 | $ | 8,822 | $ | 6,694 | $ | 6,693 | $ | 6,693 | |||||||||||||||
Additional paid-in-capital | 3,056,659 | 3,056,566 | 2,290,636 | 2,290,614 | 2,290,328 | ||||||||||||||||||||
Accumulated other comprehensive income (loss) | 22,444 | 673 | 144,978 | (99,754 | ) | (53,322 | ) | ||||||||||||||||||
Retained earnings (accumulated deficit) | (185,578 | ) | (153,202 | ) | (147,361 | ) | (70,991 | ) | (52,670 | ) | |||||||||||||||
Total stockholders' equity | $ | 2,902,347 | $ | 2,912,859 | $ | 2,294,947 | $ | 2,126,562 | $ | 2,191,029 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 7,233,452 | $ | 6,878,182 | $ | 6,156,195 | $ | 4,618,328 | $ | 4,369,480 | |||||||||||||||
(1) Derived from the audited consolidated financial statements at December 31, 2009. |
CHIMERA INVESTMENT CORPORATION | |||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||
For the quarters ended |
|||||||||||||||||||||||||
September 30, 2010 |
June 30, 2010 | March 31, 2010 |
December 31, 2009 |
September 30, 2009 |
|||||||||||||||||||||
Net Interest Income: | |||||||||||||||||||||||||
Interest income | $ | 140,405 | $ | 133,522 | $ | 128,984 | $ | 100,765 | $ | 104,690 | |||||||||||||||
Interest expense | 10,527 | 7,198 | 7,374 | 8,530 | 9,197 | ||||||||||||||||||||
Interest income, non-retained | 58,090 | 49,829 | 50,861 | - | - | ||||||||||||||||||||
Interest expense, non-retained | 32,237 | 21,421 | 33,830 | - | - | ||||||||||||||||||||
Net interest income (expense) | 155,731 | 154,732 | 138,641 | 92,235 | 95,493 | ||||||||||||||||||||
Other-than-temporary impairments: | |||||||||||||||||||||||||
Total other-than-temporary impairment losses | (1,314 | ) | (24,746 | ) | (22,687 | ) | (1,480 | ) | (6,209 | ) | |||||||||||||||
Non-credit portion of loss recognized in other comprehensive income (loss) | 436 | 17,853 | 20,143 | 164 | 4,024 | ||||||||||||||||||||
Net other-than-temporary credit impairment losses | (878 | ) | (6,893 | ) | (2,544 | ) | (1,316 | ) | (2,185 | ) | |||||||||||||||
Other gains (losses): | |||||||||||||||||||||||||
Unrealized gains (losses) on interest rate swaps | (13,583 | ) | (11,237 | ) | - | - | - | ||||||||||||||||||
Realized gains (losses) on sales of investments, net | 2,032 | - | 342 | 16,191 | 74,508 | ||||||||||||||||||||
Realized losses on principal write-downs of non-Agency RMBS | (2,517 | ) | (326 | ) | (949 | ) | (195 | ) | (61 | ) | |||||||||||||||
Total other gains (losses) | (14,068 | ) | (11,563 | ) | (607 | ) | 15,996 | 74,447 | |||||||||||||||||
Net investment income (loss) | 140,785 | 136,276 | 135,490 | 106,915 | 167,755 | ||||||||||||||||||||
Other expenses: | |||||||||||||||||||||||||
Management fee | 11,318 | 9,263 | 8,114 | 8,516 | 8,649 | ||||||||||||||||||||
Provision for loan losses | 482 | 1,024 | 606 | 1,692 | 47 | ||||||||||||||||||||
General and administrative expenses | 1,798 | 1,409 | 1,160 | 1,238 | 1,057 | ||||||||||||||||||||
Total other expenses | 13,598 | 11,696 | 9,880 | 11,446 | 9,753 | ||||||||||||||||||||
Income (loss) before income taxes | 127,187 | 124,580 | 125,610 | 95,469 | 158,002 | ||||||||||||||||||||
Income taxes | 752 | 1 | - | - | - | ||||||||||||||||||||
Net income (loss) | $ | 126,435 | $ | 124,579 | $ | 125,610 | $ | 95,469 | $ | 158,002 | |||||||||||||||
Net income (loss) per share-basic and diluted | $ | 0.14 | $ | 0.16 | $ | 0.19 | $ | 0.14 | $ | 0.24 | |||||||||||||||
Weighted average number of shares outstanding-basic and diluted | 883,147,726 | 765,475,340 | 670,371,022 | 670,324,435 | 670,324,864 | ||||||||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||
Net income (loss) | $ | 126,435 | $ | 124,579 | $ | 125,610 | $ | 95,469 | $ | 158,002 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||||
Unrealized gains (losses) on available-for-sale securities, net | 20,408 | (151,524 | ) | 241,581 | (31,753 | ) | 238,969 | ||||||||||||||||||
Reclassification adjustment for net losses included in net income (loss) for other-than-temporary credit impairment losses | 878 | 6,893 | 2,544 | 1,316 | 2,185 | ||||||||||||||||||||
Reclassification adjustment for realized losses (gains) included in net income (loss) | 485 | 326 | 607 | (15,996 | ) | (74,447 | ) | ||||||||||||||||||
Other comprehensive income (loss): | 21,771 | (144,305 | ) | 244,732 | (46,433 | ) | 166,707 | ||||||||||||||||||
Comprehensive income (loss) | $ | 148,206 | $ | (19,726 | ) | $ | 370,342 | $ | 49,036 | $ | 324,709 |
CHIMERA INVESTMENT CORPORATION | ||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | ||||||||||
(dollars in thousands, except share and per share data) | ||||||||||
(unaudited) | ||||||||||
For the nine months ended | ||||||||||
September 30, 2010 | September 30, 2009 | |||||||||
Net Interest Income: | ||||||||||
Interest income | $ | 402,911 | $ | 197,774 | ||||||
Interest expense | 25,099 | 26,552 | ||||||||
Interest income, non-retained | 158,780 | - | ||||||||
Interest expense, non-retained | 87,488 | - | ||||||||
Net interest income (expense) | 449,104 | 171,222 | ||||||||
Other-than-temporary impairments: | ||||||||||
Total other-than-temporary impairment losses | (48,747 | ) | (14,784 | ) | ||||||
Non-credit portion of loss recognized in other comprehensive income (loss) | 38,432 | 6,104 | ||||||||
Net other-than-temporary credit impairment losses | (10,315 | ) | (8,680 | ) | ||||||
Other gains (losses): | ||||||||||
Unrealized gains (losses) on interest rate swaps | (24,820 | ) | - | |||||||
Realized gains (losses) on sales of investments, net | 2,374 | 87,456 | ||||||||
Realized losses on principal write-downs of non-Agency RMBS | (3,792 | ) | (61 | ) | ||||||
Total other gains (losses) | (26,238 | ) | 87,395 | |||||||
Net investment income (loss) | 412,551 | 249,937 | ||||||||
Other expenses: | ||||||||||
Management fee | 28,695 | 17,188 | ||||||||
Provision for loan losses | 2,112 | 1,410 | ||||||||
General and administrative expenses | 4,367 | 2,823 | ||||||||
Total other expenses | 35,174 | 21,421 | ||||||||
Income (loss) before income taxes | 377,377 | 228,516 | ||||||||
Income taxes | 753 | 1 | ||||||||
Net income (loss) | $ | 376,624 | $ | 228,515 | ||||||
Net income (loss) per share-basic and diluted | $ | 0.49 | $ | 0.51 | ||||||
Weighted average number of shares outstanding-basic and diluted | 773,777,431 | 452,016,981 | ||||||||
Comprehensive income (loss): | ||||||||||
Net income (loss) | $ | 376,624 | $ | 228,515 | ||||||
Other comprehensive income (loss): | ||||||||||
Unrealized gains (losses) on available-for-sale securities, net | 110,465 | 292,061 | ||||||||
Reclassification adjustment for net losses included in net income (loss) for other-than-temporary credit impairment losses | 10,315 | 8,680 | ||||||||
Reclassification adjustment for realized losses (gains) included in net income (loss) | 1,418 | (87,395 | ) | |||||||
Other comprehensive income (loss): | 122,198 | 213,346 | ||||||||
Comprehensive income (loss) | $ | 498,822 | $ | 441,861 |
CONTACT:
Investor Relations
1-866-315-9930
www.chimerareit.com