FINANCIAL SUPPLEMENT NYSE: CIM 2nd Quarter 2016


 
Information is unaudited, estimated and subject to change. DISCLAIMER This presentation includes “forward-looking statements” within the meaning of the safe harbor provisions of the UnitedStates Private Securities Litigation Reform Act of 1995. Actual results may differ from expectations, estimates andprojections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “goal” “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believe,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our Annual Report on Form 10-K for the year ended December 31, 2015, and any subsequent Quarterly Reports on Form 10-Q, under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: the state of credit markets and general economic conditions; changes in interest rates and the market value of our assets; the rates of default or decreased recovery on the mortgages underlying our target assets; the occurrence, extent and timing of credit losses within our portfolio; the credit risk in our underlying assets; declines in home prices; our ability to establish, adjust and maintain appropriate hedges for the risks in our portfolio; the availability and cost of our target assets; our ability to borrow to finance our assets and the associated costs; changes in the competitive landscape within our industry; our ability to manage various operational risks and costs associated with our business; interruptions in or impairments to our communications and information technology systems; our ability to acquire residential mortgage loans and successfully securitize the residential mortgage loans we acquire; our ability to oversee our third party sub- servicers; the impact of any deficiencies in the servicing or foreclosure practices of third parties and related delays in the foreclosure process; our exposure to legal and regulatory claims; legislative and regulatory actions affecting our business; the impact of new or modified government mortgage refinance or principal reduction programs; our ability to maintain our REIT qualification; and limitations imposed on our business due to our REIT status and our exempt status under the Investment Company Act of 1940. Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Chimera does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these and other risk factors is contained in Chimera’s most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Chimera or matters attributable to Chimera or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. This presentation may include industry and market data obtained through research, surveys, and studies conducted by third parties and industry publications. We have not independently verified any such market and industry data from third-party sources. This presentation is provided for discussion purposes only and may not be relied upon as legal or investment advice, nor is it intended to be inclusive of all the risks and uncertainties that should be considered. This presentation does not constitute an offer to purchase or sell any securities, nor shall it be construed to be indicative of the terms of an offer that the parties or their respective affiliates would accept. Readers are advised that the financial information in this presentation is based on company data available at the time of this presentation and, in certain circumstances, may not have been audited by the company’s independent auditors.


 
Information is unaudited, estimated and subject to change. 2 PORTFOLIO COMPOSITION Residential Mortgage Credit Portfolio Agency MBS Portfolio Total Portfolio Gross Asset Yield: 8.1% 2.4% 6.2% Financing Cost(2): 3.6% 1.4% 2.8% Net Interest Spread: 4.5% 1.0% 3.4% Net Interest Margin: 4.9% 1.1% 3.6% All data as of June 30, 2016 (1) Financing excludes unsettled trades. (2) Includes the interest incurred on interest rate swaps. Net Investment Analysis 13 12 11 10 9 8 7 6 5 4 3 2 1 0 B ill io ns $2.4 $0.5 $2.5 $3.4 $8.0 Non-Recourse (Securitization) Recourse (Repo) Recourse (Repo) Equity Equity Agency MBS Portfolio Total Assets: 4.5 billion(1) Residential Mortgage Credit Portfolio Total Assets: 12.7 billion(1) 83% of Chimera's equity capital is allocated to mortgage credit


 
Information is unaudited, estimated and subject to change. 3 June 30, 2016 March 31, 2016 Total Portfolio: $17.2 billion Total Portfolio: $14.9 billion Agency MBS Non-Agency MBS Securitized Loan Portfolio 20% 26% 54% Agency MBS Non-Agency MBS Securitized Loan Portfolio 45% 24% 31% GAAP ASSET ALLOCATION(1) (1) Based on fair value. The increases in Securitized Loan and Non-Agency MBS portfolios were partially funded through Agency MBS sales


 
Information is unaudited, estimated and subject to change. 4 June 30, 2016 March 31, 2016 Total Financing: $13.8 Billion Total Financing: $11.7 Billion Agency Repurchase Agreements, RMBS Non-Agency Repurchase Agreements, RMBS Non-Recourse Debt, Securitized RMBS and Loans (2) 25% 18% 58% Agency Repurchase Agreements, RMBS Non-Agency Repurchase Agreements, RMBS Non-Recourse Debt, Securitized RMBS and Loans (2) 47% 18% 35% GAAP FINANCING SOURCES (1) Leverage ratios as of June 30, 2016 (2) Consists of tranches of RMBS and loan securitizations sold to third parties. Total Leverage(1): 4.7:1 Recourse Leverage: 2.0:1


 
Information is unaudited, estimated and subject to change. 5 ($ in thousands) At Issuance / Acquisition June 30, 2016 Vintage Deal Total OriginalFace Total of Tranches Sold Total of Tranches Retained Total Remaining Face Remaining Face of Tranches Sold Remaining Face of Tranches Retained 2016 CIM 2016-3 $1,746,084 $1,478,933 $267,151 $1,746,084 $1,478,933 $267,151 2016 CIM 2016-2 1,762,177 1,492,563 269,614 1,762,177 1,492,563 269,614 2016 CIM 2016-1 1,499,341 1,266,898 232,443 1,470,568 1,237,705 232,863 2015 CIM 2015-4AG(1) 750,647 425,000 325,647 679,307 472,231 207,076 2015 CIM 2015-3AG(3) 698,812 520,935 177,877 607,246 438,716 168,530 2015 CIM 2015-2AG(2) 330,293 276,998 53,295 275,692 225,490 50,202 2015 CIM 2015-1EC 268,731 214,985 53,746 236,962 180,482 56,480 2014 CSMC 2014-CIM1(4) 333,865 268,087 65,779 255,750 193,544 62,206 2013 SLFMT 2013-1A 1,021,846 1,019,291 2,555 707,071 594,815 112,256 2013 SLFMT 2013-2A 1,137,308 1,134,464 2,844 876,951 842,200 34,751 2013 SLFMT 2013-3A 500,390 499,139 1,251 420,777 258,210 162,567 2012 CSMC 2012-CIM1 741,939 707,810 34,129 90,669 59,507 31,162 2012 CSMC 2012-CIM2 425,091 404,261 20,830 80,896 61,562 19,334 2012 CSMC 2012-CIM3 329,886 305,804 24,082 151,997 131,922 20,075 2008 PHHMC 2008-CIM1 619,710 549,142 70,568 63,502 45,443 18,059 TOTAL $12,166,120 $10,564,310 $1,601,811 9,425,649 7,713,323 1,712,326 % of origination remaining 77% (1) Contains collateral from Springleaf 2012-3A Trust. (2) Contains collateral from Springleaf 2012-2A Trust. (3) Contains collateral from Springleaf 2012-1A Trust. (4) Contains collateral from Springleaf 2011-1A Trust. CONSOLIDATED LOAN SECURITIZATIONS


 
Information is unaudited, estimated and subject to change. 6 ($ in thousands) At Issuance / Acquisition June 30, 2016 Vintage Deal Total OriginalFace Total of Tranches Sold Total of Tranches Retained Total Remaining Face Remaining Face of Tranches Sold Remaining Face of Tranches Retained 2014 CSMC 2014-4R(1) 367,271 — 367,271 269,644 — 269,644 2010 CSMC 2010-1R 1,730,581 691,630 1,038,951 674,545 21,380 653,165 2010 CSMC 2010-11R 566,571 338,809 227,762 283,565 73,817 209,748 2009 CSMC 2009-12R 1,730,698 915,566 815,132 613,587 127,656 485,931 2009 JPMRR 2009-7 1,522,474 856,935 665,539 566,757 177,397 389,360 2009 JMAC 2009-R2 281,863 192,500 89,363 101,070 41,626 59,444 TOTAL 6,199,458 2,995,440 3,204,018 2,509,168 441,876 2,067,292 % of origination remaining 40% 15% 65% CONSOLIDATED RMBS SECURITIZATIONS ▪ Re-Remic subordinate bonds have had slow prepayments considering the low interest rate environment ▪ Chimera expects the subordinate bond portfolio to have meaningful impact on earnings for the foreseeable future (1) Contains collateral from CSMC 2010-12R Trust.


 
Information is unaudited, estimated and subject to change. 7 Agency Securities – As of June 30, 2016 Repo Days to Maturity – As of June 30, 2016 Agency Securities – As of March 31, 2016 Repo Days to Maturity – As of March 31, 2016 Maturity PrincipalBalance Weighted Average Rate Weighted Average Days Within 30 days 2,240,043 74% 30 to 59 days 1,938,859 75% 60 to 89 days 166,374 74% 90 to 360 days 1,125,427 84% Over 360 days — — Total $5,470,703 0.57% 80 Days (1) Coupon is a weighted average for Commercial and Agency IO (2) Notional Agency IO was $3.1 billion and $4.0 billion as of 6/30/2016 and 3/31/2016 respectively. Security Type Coupon (1) Current Face Weighted Average Market Price Weighted Average CPR Agency Pass- through 3.50% $1,137,343 105.6 7.6 4.00% 1,356,996 107.4 14.5 4.50% 339,473 109.3 17 Commercial 3.5% 1,226,725 106.8 — Agency IO 0.9% N/M(2) 4.6 6.5 Total $4,060,537 Maturity PrincipalBalance Weighted Average Rate Weighted Average Days Within 30 days 1,823,192 0.79% 30 to 59 days 287,077 0.81% 60 to 89 days 921,941 0.77% 90 to 360 days 361,042 0.97% Over 360 days — — Total $3,393,252 0.80% 41 Days Security Type Coupon (1) Current Face Weighted Average Market Price Weighted Average CPR Agency Pass- through 3.50% $3,006,693 104.8 6.6 4.00% 1,698,645 106.9 6.8 4.50% 358,017 108.9 17.2 Commercial 3.4% 1,072,937 104.9 0.1 Agency IO 0.8% N/M(2) 4.5 5.4 Total $6,136,292 AGENCY & REPO SUMMARY


 
Information is unaudited, estimated and subject to change. 8 Description ($ in thousands) - 100 Basis Points - 50 Basis Points Unchanged +50 Basis Points +100 Basis Points Agency Securities Market Value $ 4,688,441 $ 4,596,520 $ 4,481,503 $ 4,360,999 $ 4,233,588 Percentage Change 4.6 % 2.6 % - (2.7)% (5.5)% Swap Market Value (114,553) (61,292) - 60,266 120,069 Percentage Change (2.6)% (1.4)% - 1.3 % 2.7 % Futures Market Value (29,919) (17,485) - 17,050 33,685 Percentage Change (0.7)% (0.4)% - 0.4 % 0.8 % Net Gain/(Loss) $ 62,466 $ 36,240 - $ (43,188) $ (94,161) Percentage Change in Portfolio Value(1) 1.4 % 0.8 % - (1.0)% (2.1)% Near Term 0-3 Short Term 3-5 Medium Term 5-10 Long Term 10-30 Hedge Book Maturities 2% 34% 54% 10% INTEREST RATE SENSITIVITY Chimera reduced the outstanding notional balance of its derivative instruments by $2.3 billion Total Notional Balance - Derivative Instruments June 30, 2016 March 31, 2016 Interest Rate Swaps 1,430,900 3,583,900 Swaptions 749,000 749,000 Futures 619,700 814,700 (1) Based on instantaneous moves in interest rates.


 
chimerareit.com